|
PROJECT : TESCO
LOTUS MUKDAHARN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rev. :3 |
Employer :
Ritta Co.,Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date : 3/12/03 |
No. |
Description |
Amount |
Weight |
August 2003 |
September 2003 |
October 2003 |
November 2003 |
December 2003 |
January 2003 |
Febuary 2003 |
|
Progress |
Total |
Look Ahead |
Remark |
|
|
(Baht) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
Planned |
Actual |
Planned |
Actual |
Schedule |
|
|
|
|
|
W1 |
W2 |
W3 |
W4 |
W5 |
W6 |
W7 |
W8 |
W9 |
W10 |
W11 |
W12 |
W13 |
W14 |
W15 |
W16 |
W17 |
W18 |
W19 |
W20 |
W21 |
W22 |
W23 |
W24 |
W25 |
W26 |
|
Previous |
This Week |
Previous |
This Week |
|
|
|
|
A |
Design stage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100% |
|
|
|
|
|
|
|
|
B |
Mobilization |
12,000,000.00 |
10.69% |
0.46 |
0.46 |
0.46 |
0.46 |
|
|
|
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
0.46 |
|
47.83 |
52.17 |
47.83 |
52.17 |
5.58 |
5.58 |
|
|
C |
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.1 |
Structure Work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilling |
1,660,260.00 |
1.48% |
|
|
|
|
|
|
|
0.37 |
0.37 |
0.37 |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90% |
100.00 |
100.00 |
100.00 |
100.00 |
1.48 |
1.48 |
|
|
|
Foundation |
1,706,065.99 |
1.52% |
|
|
|
|
|
|
|
|
0.38 |
0.38 |
0.38 |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00 |
100.00 |
100.00 |
100.00 |
1.52 |
1.52 |
|
|
|
Precast colume
& beam |
834,803.00 |
0.74% |
|
|
|
|
|
|
|
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00 |
100.00 |
100.00 |
100.00 |
0.74 |
0.74 |
|
|
|
Roof steel
structure |
4,320,093.10 |
3.85% |
|
|
|
|
|
|
|
|
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
85.71 |
100.00 |
95.00 |
97.00 |
3.85 |
3.73 |
|
|
|
Ground Beam |
2,864,695.00 |
2.55% |
|
|
|
|
|
|
|
|
|
|
0.51 |
0.51 |
0.51 |
0.51 |
0.51 |
|
|
|
|
|
|
|
|
|
|
|
|
80.00 |
100.00 |
100.00 |
100.00 |
2.55 |
2.55 |
|
|
|
Ground Slab |
7,585,448.00 |
6.76% |
|
|
|
|
|
|
|
|
|
|
|
0.97 |
0.97 |
0.97 |
0.97 |
0.97 |
0.97 |
0.97 |
|
|
|
|
|
|
|
|
80% |
42.86 |
57.14 |
20.00 |
40.00 |
3.86 |
2.70 |
|
|
|
Miscellaneous |
450,920.00 |
0.40% |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
|
|
|
|
|
|
|
|
|
20.00 |
40.00 |
20.00 |
40.00 |
0.16 |
0.16 |
|
|
1.2 |
Architecture Work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wall &
Partition |
5,611,793.00 |
5.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.83 |
0.83 |
0.83 |
0.83 |
0.83 |
0.83 |
|
|
|
|
|
|
|
|
16.67 |
33.33 |
40.00 |
80.00 |
1.67 |
4.00 |
|
|
|
Roofing and
Siding work |
6,469,963.00 |
5.76% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.44 |
1.44 |
1.44 |
1.44 |
|
|
|
|
|
|
|
|
|
0.00 |
25.00 |
35.00 |
70.00 |
1.44 |
4.03 |
|
|
|
Floor Finish and
base |
2,218,500.00 |
1.98% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.33 |
0.33 |
0.33 |
0.33 |
0.33 |
0.33 |
|
|
|
|
|
70% |
0.00 |
0.00 |
0.00 |
20.00 |
0.00 |
0.40 |
|
|
|
Ceiling Finish |
936,981.00 |
0.83% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21 |
0.21 |
0.21 |
0.21 |
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Door & Window |
2,942,660.00 |
2.62% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.37 |
0.37 |
0.37 |
0.37 |
0.37 |
0.37 |
0.37 |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Stair Ladder |
130,000.00 |
0.12% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Paint |
920,707.00 |
0.82% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
|
0.00 |
0.00 |
0.00 |
5.00 |
0.00 |
0.04 |
|
|
|
Sanitary Ware |
515,820.00 |
0.46% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.23 |
0.23 |
|
|
|
|
|
60% |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Miscellaneous |
1,824,750.00 |
1.63% |
|
|
|
|
|
|
|
|
|
|
|
|
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
|
14.29 |
21.43 |
14.29 |
21.43 |
0.35 |
0.35 |
|
|
1.3 |
Electrical and
communication System |
15,692,468.00 |
13.98% |
|
|
|
|
|
|
|
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
0.87 |
|
|
|
|
43.75 |
50.00 |
20.66 |
25.28 |
6.99 |
3.53 |
|
|
1.4 |
Plumbing System
and sanitary work |
8,461,349.00 |
7.54% |
|
|
|
|
|
|
|
|
|
|
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
0.54 |
|
|
|
28.57 |
35.71 |
22.40 |
26.04 |
2.69 |
1.96 |
|
|
1.4 |
Air - Condition
and ventilation System |
10,545,721.00 |
9.39% |
|
|
|
|
|
|
|
|
|
|
|
|
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
0.72 |
|
|
15.38 |
23.08 |
21.35 |
24.67 |
2.17 |
2.32 |
|
|
1.5 |
Main Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50% |
|
|
|
|
|
|
|
|
|
Dock leveller |
150,000.00 |
0.13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.03 |
0.03 |
0.03 |
0.03 |
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
2 |
External Work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land fill |
7,175,600.00 |
6.39% |
0.80 |
0.80 |
0.80 |
0.80 |
|
|
|
0.80 |
0.80 |
0.80 |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00 |
100.00 |
100.00 |
100.00 |
6.39 |
6.39 |
|
|
|
Fence Work |
605,100.00 |
0.54% |
|
|
|
|
|
|
|
|
|
|
|
0.13 |
0.13 |
0.13 |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
75.00 |
100.00 |
0.00 |
0.00 |
0.54 |
0.00 |
|
|
|
RC. Paevment |
7,233,530.00 |
6.44% |
|
|
|
|
|
|
|
|
|
|
|
|
0.81 |
0.81 |
0.81 |
0.81 |
0.81 |
0.81 |
0.81 |
0.81 |
|
|
|
|
|
|
40% |
25.00 |
37.50 |
35.00 |
45.00 |
2.42 |
2.90 |
|
|
|
Waste
watertreatment plant |
483,440.00 |
0.43% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
|
|
|
|
|
|
|
|
0.00 |
20.00 |
70.00 |
90.00 |
0.09 |
0.39 |
|
|
|
Grease Trap |
662,176.00 |
0.59% |
|
|
|
|
|
|
|
|
|
|
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
66.67 |
83.33 |
100.00 |
100.00 |
0.49 |
0.59 |
|
|
|
Strom Drain &
Manhole (Rain Leader Manhole) |
2,985,200.00 |
2.66% |
|
|
|
|
|
|
|
|
|
0.27 |
0.27 |
0.27 |
0.27 |
0.27 |
0.27 |
0.27 |
0.27 |
0.27 |
0.27 |
|
|
|
|
|
|
|
|
50.00 |
60.00 |
50.00 |
55.00 |
1.60 |
1.46 |
|
|
|
Water tank |
747,659.00 |
0.67% |
|
|
|
|
|
|
|
|
|
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
71.43 |
85.71 |
80.00 |
90.00 |
0.57 |
0.60 |
|
|
|
Pump room |
484,416.00 |
0.43% |
|
|
|
|
|
|
|
|
|
|
|
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
|
|
|
|
|
|
|
|
|
|
30% |
60.00 |
80.00 |
60.00 |
80.00 |
0.35 |
0.35 |
|
|
|
Wet garbage |
116,308.00 |
0.10% |
|
|
|
|
|
|
|
|
|
|
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
60.00 |
80.00 |
40.00 |
80.00 |
0.08 |
0.08 |
|
|
|
Pylon Sign |
566,565.00 |
0.50% |
|
|
|
|
|
|
|
|
|
|
|
|
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
|
|
|
|
|
|
|
|
|
|
40.00 |
60.00 |
30.00 |
30.00 |
0.30 |
0.15 |
|
|
|
Property Line
curve & Planting |
252,000.00 |
0.22% |
|
|
|
|
|
|
|
|
|
|
|
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
|
|
|
|
|
|
|
|
|
|
40.00 |
60.00 |
0.00 |
10.00 |
0.13 |
0.02 |
|
|
|
Miscellaneous |
855,600.00 |
0.76% |
|
|
|
|
|
|
|
|
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
|
29.41 |
35.29 |
29.41 |
35.29 |
0.27 |
0.27 |
|
|
3 |
Interior Work |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20% |
|
|
|
|
|
|
|
|
|
Cash room |
321,800.00 |
0.29% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07 |
0.07 |
0.07 |
0.07 |
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Signage |
840,200.00 |
0.75% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Furniture build
in |
590,000.00 |
0.53% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.18 |
0.18 |
0.18 |
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
Stainless
Equipment |
503,500.00 |
0.45% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15 |
0.15 |
0.15 |
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
4 |
Hand
over |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0% |
|
|
|
|
|
|
|
|
|
Total |
112,266,091.09 |
100.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.27 |
48.30 |
|
|
|
Estimate Progress |
|
|
1.26 |
1.26 |
1.26 |
1.26 |
0.00 |
0.00 |
0.00 |
2.63 |
3.56 |
3.97 |
5.11 |
5.15 |
6.56 |
7.35 |
8.88 |
8.01 |
7.75 |
7.97 |
5.77 |
5.40 |
4.56 |
4.00 |
3.40 |
2.52 |
1.61 |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
1.26 |
2.53 |
3.79 |
5.05 |
5.05 |
5.05 |
5.05 |
7.69 |
11.2 |
15.2 |
20.3 |
25.5 |
32.0 |
39.4 |
48.3 |
56.3 |
64.0 |
72.0 |
77.8 |
83.2 |
87.7 |
91.7 |
95.1 |
97.7 |
99.3 |
100 |
|
|
|
|
|
|
|
|
|
|
Actual Progress |
|
|
2.00 |
2.50 |
1.00 |
2.00 |
0.00 |
0.00 |
0.00 |
0.88 |
5.1 |
5.9 |
5.0 |
4.2 |
5.9 |
5.0 |
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
2.00 |
4.50 |
5.50 |
7.50 |
7.50 |
7.50 |
7.50 |
8.38 |
13.4 |
19.3 |
24.4 |
28.6 |
34.4 |
39.4 |
48.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AHEAD = 0 DAY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM NO. : FR-ENG-012/01/S/LTCHN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
͹ØÁÑµÔ :………………………… |
|
|
FILE : SFORM-ENG-012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
á¡é䢤ÃÑ駷Õè : 0 /͹ØÁѵÔãªé 25 Ê.¤. 46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|